Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15 (d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 28, 2019
XCEL BRANDS, INC.
(Exact name of registrant as specified in its charter)
|
| | |
|
Delaware | 001-37527 | 76-0307819 |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
|
| |
1333 Broadway, New York, New York | 10018 |
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including area code (347) 727-2474
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions ( see General Instruction A.2. below):
|
| |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
|
| |
Item 2.02 | Results of Operations and Financial Conditions. |
On March 28, 2019, the Registrant issued a press release announcing its financial results for the fiscal quarter and year ended December 31, 2018. As noted in the press release, the Registrant has provided certain non–U.S. generally accepted accounting principles (“GAAP”) financial measures, the reasons it provided such measures and a reconciliation of the non–U.S. GAAP measures to U.S. GAAP measures. Readers should consider non–GAAP measures in addition to, and not as a substitute for, measures of financial performance prepared in accordance with U.S. GAAP. A copy of the Registrant’s press release is being furnished hereto as Exhibit 99.1 and is incorporated herein by reference.
|
| |
Item 9.01 | Financial Statements and Exhibits. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | |
XCEL BRANDS, INC. (Registrant) |
|
By: | | /s/ James F. Haran |
| | Name: | James F. Haran |
| | Title: | Chief Financial Officer |
Date: April 1, 2019
Exhibit
Exhibit 99.1
Xcel Brands, Inc. Announces Fourth Quarter and Fiscal Year 2018 Results
March 28, 2019
Fourth Quarter Total Revenues of $9.9 Million, up 42% from the Prior Year Quarter,
Full Year Total Revenues of $35.5 Million, up 12% from Prior Year, and
On February 12, 2019 Xcel Acquired the Halston and Halston Heritage Trademarks
NEW YORK, March 28, 2019 (GLOBE NEWSWIRE) -- Xcel Brands, Inc. (NASDAQ: XELB) (“Xcel” or the “Company”), a media and consumer products company, today announced its financial results for the fourth quarter and fiscal year ended December 31, 2018.
Robert W. D'Loren, Chairman and Chief Executive Officer of Xcel commented, “Fiscal year 2018 was a transformative year for us as our fourth quarter and full year results saw a marked improvement in total revenues, operating income and GAAP net income (loss) from the prior year quarter. We continue to experience positive momentum across our multiple channels of distribution, including expanding our wholesale and direct to consumer businesses. I am pleased by our results and the direction we are heading.”
Fourth Quarter 2018 Financial Results
Total revenue for the fourth quarter of 2018 was $9.9 million, a net increase of $2.9 million over the prior year quarter, primarily driven by sales from the Company’s Judith Ripka Fine Jewelry wholesale and e-commerce operations and wholesale apparel operations. Net revenue for the fourth quarter of 2018 increased $0.9 million to $7.9 million from $7.0 million in the prior year primarily attributable to net margin from wholesale and e-commerce sales.
GAAP net loss was approximately $0.3 million for the fourth quarter, or ($0.02), per basic and diluted share, compared with a GAAP net loss of $10.2 million, or ($0.55) per basic and diluted share, for the prior year quarter. The current quarter’s net loss includes a $0.8 million non-recurring facility exit charge relating to the Company’s prior office and operating facility. The prior year’s net loss includes a goodwill charge of $12.4 million. After adjusting for certain cash and non-cash items, non-GAAP net income for the quarters ended December 31, 2018 and December 31, 2017, was approximately $0.9 million, or $0.05 per diluted share and approximately $0.7 million, or $0.04 per diluted share, respectively.
Adjusted EBITDA for the fourth quarter of 2018 was up $0.3 million to approximately $1.7 million, compared to approximately $1.4 million in the prior year quarter.
Full Year December 31, 2018 Financial Results
Total revenue for the year ended December 31, 2018 was $35.5 million, an increase of $3.8 million or 12% over the prior year. The increase in total revenue for the current year was primarily attributable to sales from the Company’s Judith Ripka Fine Jewelry wholesale and e-commerce operations and wholesale apparel operations. Net revenue for the year ended December 31, 2018 increased $1.1 million to $32.8 million from $31.7 million in the prior year. This increase was primarily attributable to net margin from wholesale and e-commerce sales.
GAAP net income was approximately $1.1 million for the current year, or $0.06 per basic and diluted share, an increase of $11.2 million, or $0.61 per basic and diluted share from the prior year’s net loss. After adjusting for certain cash and non-cash items, non-GAAP net income for the year ended December 31, 2018 was up 12% to approximately $5.5 million, and non-GAAP earnings per share was up 15% to $0.30 per diluted share, compared with $4.9 million, or $0.26 per diluted share in the prior year.
Adjusted EBITDA for the year ended December 31, 2018 was up $0.4 million to approximately $8.4 million, compared to approximately $8.0 million in prior year.
1333 BROADWAY, 10TH FLOOR • NEW YORK, NEW YORK • 10018
PHONE: 347-727-2474 • INFO@XCELBRANDS.COM
See reconciliation tables below for non-GAAP metrics. These non-GAAP metrics may be inconsistent with similar measures presented by other companies and should only be used in conjunction with our results reported according to U.S. generally accepted accounting principles ("GAAP"). Any financial measure other than those prepared in accordance with GAAP should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
The Company's balance sheet at December 31, 2018 remained strong, with stockholders' equity of approximately $100 million, cash and cash equivalents of $8.8 million, and working capital, exclusive of contingent obligations payable with stock, of approximately $11.0 million. During the current year, the Company reduced its term debt by approximately $5.5 million to approximately $17.6 million.
On February 12, 2019 Xcel Acquired the Halston and Halston Heritage Trademarks. This transaction consolidates ownership of the Halston trademarks, as Xcel previously acquired the H by Halston and H Halston trademarks in December of 2014.
Mr. D’Loren commented, “This acquisition gives us an opportunity to focus on the entirety of the Halston brand, the labels, and their design nuances while continuing to preserve the iconic American brand’s legacy, embrace its heritage, and build the future of Halston under Xcel.”
Conference Call and Webcast
The Company will host a conference call with members of the executive management team to discuss these results with additional comments and details at 5:00 p.m. Eastern Time on Thursday, March 28, 2019. A webcast of the conference call will be available live on the Investor Relations section of Xcel's website at www.xcelbrands.com. Interested parties unable to access the conference call via the webcast may dial 1-855-327-6837. A replay of the conference call will be available on the Company website for 30 days following the event and can be accessed at 844-512-2921 using replay pin number 10006432.
About Xcel Brands Xcel Brands, Inc. (NASDAQ:XELB) is a media and consumer products company engaged in the design, production, marketing, and directto-consumer sales of branded apparel, footwear, accessories, jewelry, home goods and other consumer products, and the acquisition of dynamic consumer lifestyle brands. Xcel was founded by Robert W. D’Loren in 2011 with a vision to reimagine shopping, entertainment, and social as one. Xcel owns and manages the Isaac Mizrahi, Judith Ripka, Halston and C. Wonder brands, pioneering a ubiquitous sales strategy which includes the promotion and sale of products under its brands through interactive television, internet, brick-and-mortar retail, and e-commerce channels. Headquartered in New York City, Xcel Brands is led by an executive team with significant production, merchandising, design, marketing, retailing, and licensing experience, and a proven track record of success in elevating branded consumer products companies. With an experienced team of professionals focused on design, production, and digital marketing, Xcel maintains control of product quality and promotion across all of its product categories and distribution channels. Xcel differentiates by design. www.xcelbrands.com
Forward Looking Statements This press release contains forward-looking statements. All statements other than statements of historical fact contained in this press release, including statements regarding future events, our future financial performance, business strategy and plans and objectives of management for future operations, are forward-looking statements. We have attempted to identify forward-looking statements by terminology including "anticipates," "believes," "can," "continue," "ongoing," "could," "estimates," "expects," "intends," "may," "appears," "suggests," "future," "likely," "goal," "plans," "potential," "projects," "predicts," "seeks," "should," "would," "guidance," "confident" or "will" or the negative of these terms or other comparable terminology. These forward-looking statements include, but are not limited to, statements regarding our anticipated revenue, expenses, profitability, strategic plans and capital needs. These statements are based on information available to us on the date hereof and our current expectations, estimates and projections and are not guarantees of future performance. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors, including, without limitation, the risks discussed in the "Risk Factors" section and elsewhere in the Company's Annual Report on form 10-K for the year ended December 31, 2018 and its other filings with the SEC, which may cause our or our industry's actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time and it is not possible for us to predict all risk factors, nor can we address the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause our actual results to differ materially from those contained in any forward-looking statements. You should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to update any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
For further information please contact:
1333 BROADWAY, 10TH FLOOR • NEW YORK, NEW YORK • 10018
PHONE: 347-727-2474 • INFO@XCELBRANDS.COM
Andrew Berger
SM Berger & Company, Inc.
216-464-6400
andrew@smberger.com
1333 BROADWAY, 10TH FLOOR • NEW YORK, NEW YORK • 10018
PHONE: 347-727-2474 • INFO@XCELBRANDS.COM
Page 4
Xcel Brands, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share and per share data)
|
| | | | | | | | |
| | December 31, 2018 | | December 31, 2017 |
| | (Unaudited) | | |
Assets | | |
| | |
|
Current Assets: | | |
| | |
|
Cash and cash equivalents | | $ | 8,837 |
| | $ | 10,185 |
|
Accounts receivable, net | | 11,010 |
| | 8,528 |
|
Inventory | | 1,988 |
| | — |
|
Prepaid expenses and other current assets | | 2,040 |
| | 592 |
|
Total current assets | | 23,875 |
| | 19,305 |
|
Property and equipment, net | | 3,202 |
| | 2,376 |
|
Trademarks and other intangibles, net | | 108,989 |
| | 110,120 |
|
Restricted cash | | 1,482 |
| | 1,509 |
|
Other assets | | 511 |
| | 1,708 |
|
Total non-current assets | | 114,184 |
| | 115,713 |
|
| | | |
|
|
Total Assets | | $ | 138,059 |
| | $ | 135,018 |
|
| | | | |
Liabilities and Stockholders' Equity | | | | |
|
Current Liabilities: | | | | |
|
Accounts payable, accrued expenses and other current liabilities | | $ | 5,558 |
| | $ | 1,260 |
|
Accrued payroll | | 2,011 |
| | 2,270 |
|
Deferred revenue | | 272 |
| | 16 |
|
Current portion of long-term debt | | 5,325 |
| | 5,459 |
|
Current portion of long-term debt, contingent obligations | | 2,950 |
| | 100 |
|
Total current liabilities | | 16,116 |
| | 9,105 |
|
Long-Term Liabilities: | | | | |
|
Long-term debt, less current portion | | 11,300 |
| | 19,389 |
|
Deferred tax liabilities, net | | 8,139 |
| | 6,375 |
|
Other long-term liabilities | | 2,622 |
| | 2,455 |
|
Total long-term liabilities | | 22,061 |
| | 28,219 |
|
Total Liabilities | | 38,177 |
| | 37,324 |
|
| | | | |
Commitments and Contingencies | | — |
| | — |
|
| | | | |
Stockholders' Equity: | | | | |
|
Preferred stock, $.001 par value, 1,000,000 shares authorized, none issued and outstanding | | — |
| | — |
|
Common stock, $.001 par value, 50,000,000 shares authorized at Decemeber 31, 2018 and December 31, 2017, respectively, and 18,138,616 and 18,318,961 issued and outstanding at December 31, 2018 and December 31, 2017, respectively | | 18 |
| | 18 |
|
Paid-in capital | | 100,097 |
| | 98,997 |
|
(Accumulated deficit) retained earnings | | (233 | ) | | (1,321 | ) |
Total Stockholders' Equity | | 99,882 |
| | 97,694 |
|
| | | | |
Total Liabilities and Stockholders' Equity | | $ | 138,059 |
| | $ | 135,018 |
|
1333 BROADWAY, 10TH FLOOR • NEW YORK, NEW YORK • 10018
PHONE: 347-727-2474 • INFO@XCELBRANDS.COM
Page 5
Xcel Brands, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)
|
| | | | | | | | | | | | | | | | |
| | For the Quarter Ended December 31, | | For the Year Ended December 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Revenues | | (Unaudited ) | | (Unaudited ) | | (Unaudited ) | | |
Net licensing revenue | | $ | 6,745 |
| | $ | 7,016 |
| | $ | 31,190 |
| | $ | 31,706 |
|
Sales | | 3,201 |
| | — |
| | 4,276 |
| | — |
|
Total revenue | | 9,946 |
| | 7,016 |
| | 35,466 |
| | 31,706 |
|
Cost of goods sold (sales) | | 2,062 |
| | — |
| | 2,702 |
| | — |
|
Net revenue | | 7,884 |
| | 7,016 |
| | 32,764 |
| | 31,706 |
|
| | | | | | | | |
Operating costs and expenses | | |
| | |
| | |
| | |
|
Salaries, benefits and employment taxes | | 3,850 |
| | 3,954 |
| | 16,560 |
| | 16,760 |
|
Other design and marketing costs | | 851 |
| | 549 |
| | 2,696 |
| | 2,352 |
|
Other selling, general and administrative expenses | | 1,520 |
| | 1,097 |
| | 5,211 |
| | 4,699 |
|
Facilities exit charge | | 799 |
| | — |
| | 799 |
| | — |
|
Stock-based compensation | | 373 |
| | 688 |
| | 1,788 |
| | 3,184 |
|
Depreciation and amortization | | 457 |
| | 389 |
| | 1,780 |
| | 1,562 |
|
Goodwill impairment | | — |
| | 12,371 |
| | — |
| | 12,371 |
|
Total operating costs and expenses | | 7,850 |
| | 19,048 |
| | 28,834 |
| | 40,928 |
|
| | | | | | | | |
Operating income (loss) | | 34 |
| | (12,032 | ) | | 3,930 |
| | (9,222 | ) |
| | | | | | | | |
Interest and finance expense | | |
| | |
| | |
| | |
|
Interest expense - term debt | | 206 |
| | 266 |
| | 912 |
| | 1,171 |
|
Other interest and finance charges | | (5 | ) | | 41 |
| | 99 |
| | 176 |
|
Total interest and finance expense | | 201 |
| | 307 |
| | 1,011 |
| | 1,347 |
|
| | | | | | | | |
Income (loss) before income taxes | | (167 | ) | | (12,339 | ) | | 2,919 |
| | (10,569 | ) |
| | | | | | | | |
Income tax provision (benefit) | | 114 |
| | (2,151 | ) | | 1831 |
| | (447 | ) |
| | | | | | | | |
Net income (loss) | | $ | (281 | ) | | $ | (14,490 | ) | | $ | 1,088 |
| | $ | (10,122 | ) |
| | | | | | | | |
Basic net income per share: | | $ | (0.02 | ) | | $ | (0.55 | ) | | $ | 0.06 |
| | $ | (0.55 | ) |
| | | | | | | | |
Diluted net income per share: | | $ | (0.02 | ) | | $ | (0.55 | ) | | $ | 0.06 |
| | $ | (0.55 | ) |
| | | | | | | | |
Basic weighted average common shares outstanding | | 18,210,104 |
| | 18,416,683 |
| | 18,280,788 |
| | 18,502,158 |
|
Diluted weighted average common shares outstanding | | 18,210,104 |
| | 18,416,683 |
| | 18,281,638 |
| | 18,502,158 |
|
1333 BROADWAY, 10TH FLOOR • NEW YORK, NEW YORK • 10018
PHONE: 347-727-2474 • INFO@XCELBRANDS.COM
Page 6
Xcel Brands, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
|
| | | | | | | | |
| | Twelve Months Ended December 31, |
| | 2018 | | 2017 |
Cash flows from operating activities | | (Unaudited ) | | |
|
Net income (loss) | | $ | 1,088 |
| | $ | (10,122 | ) |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
| | |
|
Depreciation and amortization expense | | 1,780 |
| | 1,562 |
|
Goodwill impairment | | — |
| | 12,371 |
|
Amortization of deferred finance costs | | 169 |
| | 193 |
|
Stock-based compensation | | 1,788 |
| | 3,184 |
|
Allowance for doubtful accounts | | 172 |
| | 13 |
|
Amortization of note discount | | 41 |
| | 38 |
|
Deferred income tax provision | | 1,764 |
| | (526 | ) |
Changes in operating assets and liabilities: | | |
| | |
|
Accounts receivable | | (2,653 | ) | | (1,572 | ) |
Inventory | | (1,988 | ) | | — |
|
Prepaid expenses and other assets | | (373 | ) | | 4 |
|
Accounts payable, accrued expenses and other current liabilities | | 4,382 |
| | (524 | ) |
Deferred revenue | | 256 |
| | (218 | ) |
Other liabilities | | 167 |
| | 274 |
|
Net cash provided by operating activities | | 6,593 |
| | 4,677 |
|
| | | | |
Cash flows from investing activities | | |
| | |
|
Cost to acquire intangible assets | | — |
| | (30 | ) |
Purchase of property and equipment | | (1,476 | ) | | (208 | ) |
Net cash used in investing activities | | (1,476 | ) | | (238 | ) |
| | | | |
Cash flows from financing activities | | |
| | |
|
Shares repurchased including vested restricted stock in exchange for | | |
| | |
|
withholding taxes | | (1,033 | ) | | (1,197 | ) |
Payment of deferred finance costs | | — |
| | (7 | ) |
Payment of long-term debt | | (5,459 | ) | | (7,177 | ) |
Net cash used in financing activities | | (6,492 | ) | | (8,381 | ) |
| | | | |
Net decrease in cash, cash equivalents, and restricted cash | | (1,375 | ) | | (3,942 | ) |
| | | | |
Cash, cash equivalents, and restricted cash at beginning of period | | $ | 11,694 |
| | $ | 15,636 |
|
| | | | |
Cash, cash equivalents, and restricted cash at end of period | | $ | 10,319 |
| | $ | 11,694 |
|
| | | | |
Reconciliation to amounts on consolidated balance sheets: | | |
| | |
|
Cash and cash equivalents | | $ | 8,837 |
| | $ | 10,185 |
|
Restricted cash | | 1,482 |
| | 1,509 |
|
Total cash, cash equivalents, and restricted cash | | $ | 10,319 |
| | $ | 11,694 |
|
| | | | |
Supplemental disclosure of non-cash activities: | | |
| | |
|
Liability for equity-based bonuses | | $ | (345 | ) | | $ | 345 |
|
Settlement of Ripka earnout through offset to note receivable | | $ | 100 |
| | $ | — |
|
1333 BROADWAY, 10TH FLOOR • NEW YORK, NEW YORK • 10018
PHONE: 347-727-2474 • INFO@XCELBRANDS.COM
Page 7
Xcel Brands, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
|
| | | | | | | | |
Supplemental disclosure of cash flow information: | | |
| | |
|
Cash paid during the period for income taxes | | $ | 302 |
| | $ | 167 |
|
Cash paid during the period for interest | | $ | 969 |
| | $ | 1,253 |
|
|
| | | | | | | | | | | | | | | | |
Non-GAAP net income: |
| | Three Months Ended December 31, | | Twelve Months Ended December 31, |
(amounts in thousands) | | 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | | |
Net income | | $ | (281 | ) | | $ | (10,188 | ) | | $ | 1,088 |
| | $ | (10,122 | ) |
Goodwill impairment | | — |
| | 12,371 |
| | — |
| | 12,371 |
|
Non-cash interest and finance expense | | 10 |
| | 10 |
| | 41 |
| | 38 |
|
Stock-based compensation | | 373 |
| | 688 |
| | 1,788 |
| | 3,184 |
|
Non-recurring facility exit charges | | 799 |
| | — |
| | 799 |
| | — |
|
Deferred income tax (benefit) provision | | 47 |
| | (2,230 | ) | | 1,764 |
| | (526 | ) |
Non-GAAP net income | | $ | 948 |
| | $ | 651 |
| | $ | 5,480 |
| | $ | 4,945 |
|
| | | | | | | | |
|
| | | | | | | | | | | | | | | | |
Non-GAAP diluted EPS: |
| | Three Months Ended December 31, | | Twelve Months Ended December 31, |
| | 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | | |
Diluted earnings per share | | $ | (0.02 | ) | | $ | (0.54 | ) | | $ | 0.06 |
| | $ | (0.55 | ) |
Goodwill impairment | | — |
| | 0.66 |
| | — |
| | 0.67 |
|
Stock-based compensation | | 0.02 |
| | 0.04 |
| | 0.1 |
| | 0.17 |
|
Non-recurring facility exit charges | | 0.04 |
| | — |
| | 0.04 |
| | — |
|
Deferred income tax (benefit) provision | | 0.01 |
| | -0.12 |
| | 0.1 |
| | -0.03 |
|
Non-GAAP diluted EPS | | $ | 0.05 |
| | $ | 0.04 |
| | $ | 0.30 |
| | $ | 0.26 |
|
|
| | | | | | | | | | | |
Weighted average shares - Non-GAAP diluted: | | | | | | | |
| Three Months Ended December 31, | | Twelve Months Ended December 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
Basic weighted average shares | 18,210,104 |
| | 18,416,683 |
| | 18,280,788 |
| | 18,502,158 |
|
Effect of exercising warrants | 779 |
| | 364,084 |
| | 850 |
| | 364,209 |
|
Effect of exercising stock options | — |
| | — |
| | — |
| | 805 |
|
Non-GAAP weighted average diluted shares | 18,210,883 |
| | 18,780,767 |
| | 18,281,638 |
| | 18,867,172 |
|
1333 BROADWAY, 10TH FLOOR • NEW YORK, NEW YORK • 10018
PHONE: 347-727-2474 • INFO@XCELBRANDS.COM
|
| | | | | | | | | | | | | | | | |
Adjusted EBITDA: |
| | Three Months Ended December 31, | | Twelve Months Ended December 31, |
(amounts in thousands) | | 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | | |
Net income (loss) | | $ | (281 | ) | | $ | (10,188 | ) | | $ | 1,088 |
| | $ | (10,122 | ) |
Goodwill impairment | | — |
| | 12371 |
| | — |
| | 12,371 |
|
Depreciation and amortization | | 457 |
| | 389 |
| | 1,780 |
| | 1,562 |
|
Interest and finance expense | | 201 |
| | 307 |
| | 1,011 |
| | 1,347 |
|
Income tax (benefit) provision | | 114 |
| | (2,151 | ) | | 1,831 |
| | (447 | ) |
State and local franchise taxes | | 33 |
| | 26 |
| | 113 |
| | 107 |
|
Stock-based compensation | | 373 |
| | 688 |
| | 1,788 |
| | 3,184 |
|
Non-recurring facility exit charges | | 799 |
| | — |
| | 799 |
| | — |
|
Adjusted EBITDA | | $ | 1,696 |
| | $ | 1,442 |
| | $ | 8,410 |
| | $ | 8,002 |
|
1333 BROADWAY, 10TH FLOOR • NEW YORK, NEW YORK • 10018
PHONE: 347-727-2474 • INFO@XCELBRANDS.COM
Non-GAAP net income and non-GAAP diluted EPS are non-GAAP unaudited terms. We define non-GAAP net income as net income, exclusive of stock-based compensation, non-cash interest expense from discounted debt related to acquired assets, and deferred tax provision. Non-GAAP net income and non-GAAP diluted EPS measures do not include the tax effect of the aforementioned adjusting items, due to the nature of these items and the Company’s tax strategy.
Adjusted EBITDA is a non-GAAP unaudited measure, which we define as net income before stock-based compensation, interest and finance expense, income taxes, other state and local franchise taxes, and depreciation and amortization.
Management uses non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA as measures of operating performance to assist in comparing performance from period to period on a consistent basis and to identify business trends relating to our results of operations. Management believes non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA are also useful because they provide supplemental information to assist investors in evaluating our financial results. Non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA should not be considered in isolation or as alternatives to net income, earnings per share, or any other measure of financial performance calculated and presented in accordance with GAAP. Given that non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA are financial measures not deemed to be in accordance with GAAP and are susceptible to varying calculations, our non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA may not be comparable to similarly titled measures of other companies, including companies in our industry, because other companies may calculate non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA in a different manner than we calculate these measures. In evaluating non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA, you should be aware that in the future we may or may not incur expenses similar to some of the adjustments in this document. Our presentation of non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA does not imply that our future results will be unaffected by these expenses or any unusual or non-recurring items. When evaluating our performance, you should consider non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA alongside other financial performance measures, including our net income and other GAAP results, and not rely on any single financial measure.
1333 BROADWAY, 10TH FLOOR • NEW YORK, NEW YORK • 10018
PHONE: 347-727-2474 • INFO@XCELBRANDS.COM