SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                   FORM 10QSB


                  Quarterly Report under Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


For Quarter Ended                                 Commission File Number
- -----------------                                 ----------------------
September 30, 2000                                      000-31553


                            HOUSTON OPERATING COMPANY
                       ----------------------------------
             (Exact name of registrant as specified in its charter)


            Delaware                                     76-0307819
- --------------------------------                        -------------------
     (State of incorporation)                           (I.R.S. Employer
                                                        Identification No.)

                49 Burlington Avenue, Round Lake, New York 12151
            ---------------------------------------------------------
               (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:  (518) 899-7393


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2)  has  been  subject  to the  filing
requirements for at least the past 90 days.

                                  Yes  X       No
                                     -----        ------
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                5,795,171 common shares as of September 30, 2000

HOUSTON OPERATING COMPANY (A Development Stage Company) Unaudited Balance Sheet Nine Months Ending Year Ending September 30, 2000 December 31, 1999 ASSETS Current Assets Cash $1,000 $ - --------------- ------------- Total Current Assets 1,000 - --------------- ------------- TOTAL ASSETS $1,000 $ - =============== ============= LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Loans payable - Stockholder $ 928 $ 454 Contingencies - - --------------- ------------- Total Current Liabilities 928 454 Stockholders' Equity Common stock: authorized 50,000,000 shares $0.001 par value 2,795,171 issued at December 31, 1999 and 5,795,171 issued at September 30, 2000 7,795 2,795 Paid in Capital 38,350 38,350 Retained Earnings (Deficit) (46,073) (41,599) --------------- ------------- Total Stockholders' Equity 72 (454) --------------- ------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $1,000 $ - =============== ============= See accompanying notes. F-1

HOUSTON OPERATING COMPANY (A Development Stage Company) Unaudited Statement of Operations Nine Months Ending September 30 Three Months Ending September 30 2000 1999 2000 1999 REVENUES Sales $ - $ - $ - $ - -------------- ------------- -------------- ------------- TOTAL REVENUES - - - - OPERATING COSTS Administrative & Overhead 4,474 546 4,000 - -------------- ------------- -------------- ------------- TOTAL OPERATING COSTS 4,474 546 4,000 - NET INCOME (LOSS) ($1,474) $ (546) ($4,000) $ - ============== ============= ============== ============= Net Loss per Share (0.00) (0.00) (0.00) - Weighted Average Common Shares 5,795,171 2,795,171 5,795,171 2,795,171 See accompanying notes. F-2

HOUSTON OPERATING COMPANY (A Development Stage Company) UNAUDITED STATEMENT OF CASH FLOWS Nine Months Ended September 30 Three Months Ended September 30 2000 1999 2000 1999 CASH FLOWS FROM OPERATING ACTIVITIES Net Loss $ (4,474) $ (546) $ (4,000) $ - ------------- ------------- ------------- -------------- NET CASH PROVIDED (USED) BY (4,474) (546) (4,000) - OPERATING ACTIVITIES NON CASH EXPENDITURES Stock issued for services 4,000 4,000 CASH FLOWS FROM CAPITAL ACTIVITIES Common stock subscription received 1,000 1,000 CASH FLOWS FROM FINANCING ACTIVITIES Increase (Decrease) in notes payable Increase (Decrease) in stockholder loans 474 - - - ------------- ------------- ------------- -------------- NET CASH FLOWS FROM FINANCING ACTIVITIES 474 - - - NET INCREASE (DECREASE) IN CASH 1,000 (546) 1,000 - CASH AT BEGINNING OF PERIOD - 546 - - CASH AT END OF PERIOD $ 1,000 $ - $ 1,000 $ - ============= ============= ============= ============== SUPPLEMENTAL DISCLOSURE OF NON-CASH FLOW INFORMATION: INVESTING AND FINANCING ACTIVITIES CONVERSION OF LOAN PAYABLE TO CAPITAL CONTRIBUTED BY PAYMENT TO STOCKHOLDER PERSONALLY IN LIEU OF REPAYMENT THROUGH THE COMPANY $ - $ 9,530 $ - $ - ============= ============= ============= ============== CASH PAID DURING THE PERIOD FOR INTEREST $ - $ - $ - $ - ============= ============= ============= ============== CASH PAID DURING THE PERIOD FOR INCOME TAXES $ - $ - $ - $ - ============= ============= ============= ============== See accompanying notes. F-3

HOUSTON OPERATING COMPANY (A DEVELOPMENT STAGE COMPANY) UNAUDITED STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY For the Period from December 31, 1997 to September 30, 2000 Additional Accumulated Total Common Stock Paid-In Shares Amount Capital Deficit --------------- -------------- -------------- -------------- ------------ Balance - December 31, 1997 2,795,171 $ 2,795 $ 28,820 (38,874) (7,259) Net Loss for year - - - (1,725) (1,725) --------------- -------------- -------------- -------------- ------------ Balance - December 31, 1998 2,795,171 2,795 28,820 (40,599) (8,984) Conversion of Loan Payable 9,530 9,530 to Paid in Capital Net Loss for year (1,000) (1,000) --------------- -------------- -------------- -------------- ------------ Balance - December 31, 1998 2,795,171 2,795 38,350 (41,599) (454) Shares issued for services 4,000,000 4,000 4,000 Shares issued for cash 1,000,000 1,000 1,000 Net Loss for nine months (4,474) (4,474) --------------- -------------- -------------- -------------- ------------ Balance - September 30, 2000 2,795,171 $ 7,795 $ 38,350 $ (46,073) $ 72 =============== ============== ============== ============== ============ See accompanying notes. F-4

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2000 The Company had no income in the nine month period ended September 30, 2000 or 1999 but incurred expenses of $4,474 for 2000 and $546 for 1999. The loss for the three month period for 2000 was ($4,474) and in 1999 it was $0. The loss per share was less than ($.01) in the period in 2000 and none in 1999. For the current fiscal year the Company anticipates incurring a loss as a result of legal and accounting expenses, expenses associated with registration under the Securities and Exchange Act of 1934, and expenses associated with locating and evaluating acquisition candidates. The Company anticipates that until a business combination is completed with an acquisition candidate, it will not generate revenues, and will continue to operate at a loss prior to and after completing a business combination depending upon the performance of the acquired business. RESULTS OF OPERATIONS FOR THE QUARTER ENDED SEPTEMBER 30, 2000 COMPARED TO QUARTER ENDED SEPTEMBER 30, 1999 The Company had no revenues in the quarter in 2000 or 1999. The Company incurred expenses of $4,000 in the quarter in 2000 compared to none in the quarter in 1999. The loss for the quarter was ($4,000) in 2000 and none in 1999. The Company had a loss per share of less than ($.01) in the quarter in 2000 and none in 1999 in the quarter. LIQUIDITY AND CAPITAL RESOURCES The Company does not have capital sufficient to meet the Company's cash needs, including the costs of compliance with the continuing reporting requirements of the Securities and Exchange Act of 1934. The Company will have to seek loans or equity placements to cover such cash needs. In the event the Company isable to complete a business combination during this period, lack of its existing capital may be a sufficient impediment to prevent it from accomplishing the goal of completing a business combination. There is no assurance, however, that without funds it will ultimately allow registrant to complete a business combination. Once a business combination is completed, the Company's needs for additional financing are likely to increase substantially. A subscription to purchase 5,000,000 shares for $1,000 in cash and $4,000 in services rendered by J.R. Nelson, President, was completed in July, 2000. These funds will be used to cover out of pocket costs. There is no assurance that any further funds will be available to the Company to allow it to cover its expenses as they may be incurred. Irrespective of whether the Company's cash assets prove to be inadequate to meet the Company's operational needs, the Company might seek to compensate providers of services by issuances of stock in lieu of cash.

PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS None ITEM 2. CHANGES IN SECURITIES None ITEM 3. DEFAULT UPON SENIOR SECURITIES None ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None ITEM 5. OTHER INFORMATION None

Appointment of New Directors and Resignation of Directors None ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K Reports on Form 8-K were made for the period for which this report is filed. None.

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Date: 2/7/01 HOUSTON OPERATING COMPANY /s/ J.R. Nelson ----------------------------- J.R. NELSON, President

  


5 9-MOS DEC-31-2000 SEP-30-2000 0 0 0 0 0 0 0 0 0 928 0 0 0 7795 (7723) 0 0 0 0 0 4,474 0 0 (4,474) 0 (4,474) 0 0 0 (4,474) (0.00) (0.00)