Delaware
|
76-0307819
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S
Employer Identification No.)
|
|
|
Page
|
|
|
|
PART
I.
|
FINANCIAL
INFORMATION
|
|
|
|
|
Item
1.
|
Financial
Statements (Unaudited)
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets
|
1
|
|
|
|
|
Condensed
Consolidated Statements of Operations
|
2
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
3
|
|
|
|
|
Notes
to Interim Condensed Consolidated Financial Statements
|
4
|
|
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
|
|
|
Item
3.
|
Controls
and Procedures
|
19
|
|
|
|
PART
II.
|
OTHER
INFORMATION
|
19
|
|
|
|
Item
1.
|
Legal
Proceedings
|
19
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
19
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
19
|
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
|
|
|
Item
5.
|
Other
Information
|
20
|
|
|
|
Item
6.
|
Exhibits
|
20
|
|
|
|
|
Signatures
|
21
|
NETFABRIC
HOLDINGS, INC. AND SUBSIDIARIES
|
|
|||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
JUNE
30, 2007
|
DECEMBER
31, 2006
|
|||||
|
(UNAUDITED)
|
(NOTE
2)
|
|||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
|
$
|
14,166
|
$
|
13,437
|
|||
Trade
accounts receivable, net
|
2,159,010
|
2,149,680
|
|||||
Prepaid
expenses and other current assets
|
19,145
|
5,110
|
|||||
Total
current assets
|
2,192,321
|
2,168,227
|
|||||
Property
and equipment, net
|
229,579
|
197,215
|
|||||
Goodwill
|
10,585,000
|
13,982,451
|
|||||
Other
intangibles, net
|
769,695
|
879,702
|
|||||
Other
assets
|
50,421
|
55,028
|
|||||
TOTAL
ASSETS
|
$
|
13,827,016
|
$
|
17,282,623
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Convertible
debentures, net of unamortized discounts
|
$
|
200,000
|
$
|
685,168
|
|||
Notes
payable to officer, net of unamortized discounts
|
150,000
|
150,000
|
|||||
Debentures,
net of amortized discounts
|
195,653
|
||||||
Accounts
payable and accrued liabilities
|
3,972,165
|
3,747,809
|
|||||
Accrued
compensation
|
320,050
|
338,283
|
|||||
Deferred
revenues and customer advances
|
785,223
|
-
|
|||||
Revolving
note, net of unamortized discount
|
1,093,802
|
1,014,249
|
|||||
Total
current liabilities
|
6,716,893
|
5,935,509
|
|||||
Convertible
note, net of unamortized discount
|
691,148
|
443,430
|
|||||
Total
liabilities
|
7,408,041
|
6,378,939
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS'
EQUITY :
|
|||||||
Common
Stock, $.001 par value, authorized shares 200,000,000, 75,663,883
and
75,023,883 shares issued and outstanding, respectively
|
75,664
|
75,024
|
|||||
Additional
paid-in capital
|
36,508,989
|
36,201,479
|
|||||
Subscription
received
|
400,000
|
||||||
Accumulated
deficit
|
(30,565,678
|
)
|
(25,372,819
|
)
|
|||
Total
stockholders' equity
|
6,418,975
|
10,903,684
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
13,827,016
|
$
|
17,282,623
|
NETFABRIC
HOLDINGS, INC. AND SUBSIDIARIES
|
|||||||||||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
|
THREE
MONTHS
|
THREE
MONTHS
|
|
SIX
MONTHS
|
|
SIX
MONTHS
|
|
|||||||
|
|
ENDED
|
|
ENDED
|
|
ENDED
|
|
ENDED
|
|
||||
|
|
June
30, 2007
|
|
June
30, 2006
|
|
June
30, 2007
|
|
June
30, 2006
|
|
||||
|
|
|
|
||||||||||
Revenues
|
$
|
4,109,276
|
$
|
4,299,958
|
$
|
8,379,464
|
$
|
8,398,404
|
|||||
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
employee compensation and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consultant
expenses (includes share based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
$11,396, $0, $22,792 and $0)
|
|
|
3,123,798
|
|
|
3,198,055
|
|
|
6,483,479
|
|
|
6,195,158
|
|
Selling,
general and administrative expenses (includes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share
based compensation of $83,236 and $147,242, $253,839 and $242,018
)
|
|
|
1,348,686
|
|
|
1,565,021
|
|
|
2,908,916
|
|
|
3,075,698
|
|
Non-cash
charge for dispute settlements
|
|
|
|
|
|
|
|
|
|
|
|
9,492,070
|
|
Non-cash
goodwill impairment
|
|
|
3,397,451
|
|
|
|
|
|
3,397,451
|
|
|
|
|
Depreciation
and amortization
|
|
|
108,529
|
|
|
72,259
|
|
|
197,763
|
|
|
142,427
|
|
Total
operating expenses
|
|
|
7,978,464
|
|
|
4,835,335
|
|
|
12,987,609
|
|
|
18,905,353
|
|
Loss
from operations
|
|
|
(3,869,188
|
)
|
|
(535,377
|
)
|
|
(4,608,145
|
)
|
|
(10,506,949
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
INCOME / (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
of debt discounts and debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issuance
costs
|
|
|
(193,678
|
)
|
|
(783,781
|
)
|
|
(369,473
|
)
|
|
(2,236,428
|
)
|
Interest
and bank charges
|
|
|
(82,961
|
)
|
|
(90,676
|
)
|
|
(161,843
|
)
|
|
(167,908
|
)
|
Gain/(charge)
on derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
336,352
|
|
Debt
extinguishment costs
|
|
|
|
|
|
(1,125,000
|
)
|
|
|
|
|
(1,746,077
|
)
|
Total
other income / (expense)
|
|
|
(276,639
|
)
|
|
(1,999,457
|
)
|
|
(531,316
|
)
|
|
(3,814,061
|
)
|
Loss
before provision for income taxes
|
|
|
(4,145,827
|
)
|
|
(2,534,834
|
)
|
|
(5,139,461
|
)
|
|
(14,321,010
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for income taxes
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
LOSS
FROM CONTINUING OPERATIONS
|
|
|
(4,145,827
|
)
|
|
(2,534,834
|
)
|
|
(5,139,461
|
)
|
|
(14,321,010
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from operations of discontinued operations
|
|
|
(53,398
|
)
|
|
(234,269
|
)
|
|
(53,398
|
)
|
|
(474,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS
|
|
$
|
(4,199,225
|
)
|
$
|
(2,769,103
|
)
|
$
|
(5,192,859
|
)
|
$
|
(14,795,421
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per
common share, basic and diluted
|
|
$
|
(0.06
|
)
|
$
|
(0.04
|
)
|
|
(0.07
|
)
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per
common share, basic and diluted
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss per common share, basic and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
diluted
|
|
$
|
(0.06
|
)
|
$
|
(0.04
|
)
|
|
(0.07
|
)
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding,
basic and diluted
|
|
|
75,663,883
|
|
|
64,066,520
|
|
|
75,484,435
|
|
|
63,283,310
|
|
|
SIX
MONTHS
|
SIX
MONTHS
|
|||||
|
ENDED
|
ENDED
|
|||||
|
June
30, 2007
|
June
30, 2006
|
|||||
OPERATING
ACTIVITIES
|
|||||||
Net
loss
|
(5,192,859
|
)
|
(14,795,421
|
)
|
|||
Loss
from discontinued operations
|
53,398
|
474,411
|
|||||
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
|||||||
Non-cash
charge for interest expense
|
22,500
|
||||||
Non-cash
charge for settlement of disputes
|
9,492,070
|
||||||
Non-cash
charge for reissuance of warrants in connection with
|
|||||||
debt
extinguishment
|
372,353
|
||||||
Common
stock, options and warrants issued for services
|
77,600
|
60,337
|
|||||
Non-cash
charge for employee share based compensation
|
199,031
|
181,681
|
|||||
Non-cash
charge on debt extinguishment
|
1,125,000
|
||||||
Non-cash
gain on derivative financial instrument
|
(336,352
|
)
|
|||||
Amortization
of debt discounts
|
369,473
|
2,236,428
|
|||||
Non-cash
goodwill impairment
|
3,397,451
|
||||||
Depreciation
and amortization
|
197,763
|
142,427
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Trade
accounts receivable
|
(9,330
|
)
|
114,155
|
||||
Prepaid
expenses and other current assets
|
(14,035
|
)
|
(102,224
|
)
|
|||
Other
assets
|
4,593
|
||||||
Accounts
payable and accrued liabilities
|
224,358
|
1,265
|
|||||
Accrued
compensation
|
(18,233
|
)
|
18,328
|
||||
Deferred
revenues and advances
|
785,223
|
1,206,081
|
|||||
Net
cash provided by continuing operations
|
74,433
|
213,039
|
|||||
Net
cash used in discontinued operations
|
(53,398
|
)
|
(454,344
|
)
|
|||
Net
cash provided by (used in) operating activities
|
21,035
|
(241,305
|
)
|
||||
INVESTING
ACTIVITIES
|
|||||||
Purchases
of property and equipment
|
(85,108
|
)
|
(67,015
|
)
|
|||
Net
cash used in investing activities
|
(85,108
|
)
|
(67,015
|
)
|
|||
FINANCING
ACTIVITIES
|
|||||||
Subscription
received
|
400,000
|
||||||
Proceeds
from sale of debentures
|
200,000
|
||||||
Short
term borrowings
|
100,000
|
||||||
Repayment
of short term borrowings
|
(100,000
|
)
|
|||||
Repayment
of loans from officer and director
|
0
|
(170,000
|
)
|
||||
Repayment
of note to officer
|
(200,000
|
)
|
|||||
Proceeds
(repayment) of convertible debentures
|
(500,000
|
)
|
650,000
|
||||
Repayment
of bridge loans
|
(500,000
|
)
|
|||||
Proceeds
from issuance (repayment) of revolving note, net
|
(198
|
)
|
958,500
|
||||
Proceeds
from issuance of convertible note, net
|
1,430,500
|
||||||
Debt
issuance costs
|
(35,000
|
)
|
(20,697
|
)
|
|||
Repayment
of convertible debenture
|
(1,658,160
|
)
|
|||||
Net
cash (used in ) provided by financing activities
|
64,802
|
490,143
|
|||||
Net
increase in cash
|
729
|
181,823
|
|||||
Cash
at beginning of period
|
13,437
|
9,540
|
|||||
Cash
at end of period
|
$
|
14,166
|
$
|
191,363
|
|||
Supplemental
cash flow information:
|
|||||||
Cash
paid for interest expense
|
$
|
175,000
|
$
|
70,727
|
|||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
|
2007
|
|||||||||
|
|
Unamortized
|
|
|||||||
|
|
debt
|
|
|||||||
|
Principal
|
Discount
|
Net
|
|||||||
2006
Convertible Debentures, due in July 2007
|
$
|
200,000
|
$
|
200,000
|
||||||
Convertible
Debenture payable to stockholder due in August 2007
|
150,000
|
150,000
|
||||||||
Debenture,
due in August 2007
|
200,000
|
(4,347
|
)
|
195,653
|
||||||
Laurus
Revolving Note Due in February 2009
|
1,487,153
|
(393,351
|
)
|
1,093,802
|
||||||
Laurus
Convertible Note Due in February 2009
|
1,500,000
|
(808,852
|
)
|
691,148
|
||||||
|
||||||||||
$
|
3,537,153
|
($1,206,550
|
)
|
$
|
2,330,603
|
|
2006
|
|||||||||
|
Unamortized
|
|||||||||
|
debt
|
|||||||||
Principal
|
Discount
|
Net
|
||||||||
2006
Convertible Debentures, due at various dates
|
||||||||||
between
December 2006 and April 2007
|
$
|
700,000
|
($14,832
|
)
|
$
|
685,168
|
||||
Convertible
Debenture payable to stockholder due in April 2007
|
150,000
|
150,000
|
||||||||
Laurus
Revolving Note Due in February 2009
|
1,487,353
|
(473,104
|
)
|
1,014,249
|
||||||
Laurus
Convertible Note Due in February 2009
|
1,500,000
|
(1,056,570
|
)
|
443,430
|
||||||
|
||||||||||
|
$
|
3,837,353
|
($1,544,506
|
)
|
$
|
2,292,847
|
|
Warrants
|
Exercise Price |
Expiration
|
|||||||
|
|
|
|
|||||||
Laurus
|
4,256,550
|
$
|
0.001
|
See
note (1
|
)
|
|||||
Macrocom
|
1,000,000
|
$
|
1.50
|
July
2008
|
||||||
Cornell
Warrants
|
560,000
|
$
|
0.40
|
October
2008
|
||||||
2006Convertible
Debenture Financing
|
1,850,000
|
$
|
0.01
|
April
to November 2009
|
||||||
Others
including officer,
|
||||||||||
director
and stockholder
|
1,966,137
|
$
|
0.15
to $0.82
|
December
2008 to June 2011
|
||||||
|
||||||||||
|
9,632,687
|
For
the Six Months
|
|||||||
|
ended
June 30,
|
||||||
|
2007
|
2006
|
|||||
|
|
|
|||||
Discount
on revolving note relating to warrants
|
$
|
513,820
|
|||||
Discount
on convertible note relating to warrants
|
$
|
918,923
|
|||||
Discount
on convertible debt relating to beneficial conversion
feature
|
$
|
511,577
|
|||||
Issuance of common shares in connection with settlement of payables | 35,000 | ||||||
Discount
on April 2006 Convertible debentures related to common
stock
|
$
|
233,131
|
|||||
Discount
on April 2006 Convertible Debentures related to beneficial conversion
feature
|
$
|
322,755
|
|||||
Discount
on April 2006 Convertible Debentures related to warrants
|
$
|
189,846
|
|||||
Discount
on April 2007 Debenture related to warrants
|
$
|
31,519
|
|||||
Amortization
of debt discounts
|
$
|
369,473
|
$
|
2,236,428
|
|||
Settlement on bridge loan with common stock |
$
|
500,000 | |||||
Conversion on Convertible debenture issued to stockholder with common stock |
$
|
50,000 |
|
31.1
Rule 13a-14(a)/15d-14(a) Certification (CEO)
31.2
Rule 13a-14(a)/15d-14(a) Certification (CFO)
32.1
Section 1350 Certification (CEO)
32.2
Section 1350 Certification
(CFO)
|
Date: August 17, 2007 | By: | /s/ Fahad Syed | |
Name: Fahad Syed |
|||
Title: Chairman and Chief Executive Officer | |||
By: | /s/ Vasan Thatham | ||
Name: Vasan Thatham |
|||
Title: Principal Financial Officer and Vice President |
|
|
/s/ Fahad
Syed
|
|
Name:
Fahad Syed
|
|
|
Title:
Chairman and Chief Executive
Officer
|
|
|
/s/ Vasan
Thatham
|
|
Name:
Vasan Thatham
|
|
|
Title:
Chief Financial
Officer
|
|
|
/s/ Fahad
Syed
|
|
Name:
Fahad Syed
|
|
|
Title:
Chairman and Chief Executive
Officer
|
|
|
/s/ Vasan
Thatham
|
|
Name:
Vasan Thatham
|
|
|
Title:
Chief Financial Officer
|