Delaware
|
76-0307819
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
Incorporation or Organization)
|
Identification No.)
|
299 Cherry Hill Road, Parsippany, New Jersey
|
07054
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $.001 Par Value
|
Over-the-Counter
Pink Sheets
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non- accelerated filer
¨
|
Small reporting company
x
|
High
|
Low
|
|||||||
|
||||||||
YEAR
ENDED DECEMBER 31, 2009
|
||||||||
First
Quarter
|
$
|
0.001
|
$
|
0.001
|
||||
Second
Quarter
|
$
|
0.005
|
$
|
0.001
|
||||
Third
Quarter
|
$
|
0.001
|
$
|
0.001
|
||||
Fourth
Quarter
|
$
|
0.001
|
$
|
0.001
|
||||
|
||||||||
YEAR
ENDED DECEMBER 31, 2008
|
||||||||
First
Quarter
|
$
|
0.03
|
$
|
0.03
|
||||
Second
Quarter
|
$
|
0.02
|
$
|
0.02
|
||||
Third
Quarter
|
$
|
0.00
|
$
|
0.00
|
||||
Fourth
Quarter
|
$
|
0.00
|
$
|
0.00
|
Number of Securities
|
||||||||||||
Remaining Available for
|
||||||||||||
Number of Securities
|
Future Issuance Under
|
|||||||||||
to be Issued Upon
|
Weighted Average
|
Equity Compensation
|
||||||||||
Exercise of
|
Exercise Price of
|
Plans (Excluding
|
||||||||||
Outstanding Options,
|
Outstanding Options,
|
Securities Reflected in
|
||||||||||
Warrants and Rights
|
Warrants and Rights
|
Column (a))
|
||||||||||
Plan
Category
|
(a)
|
(b)
|
(c)
|
|||||||||
Equity
Compensation Plans(1)
|
5,525,085 | $ | 0.42 | 3,474,915 | ||||||||
Equity
compensation plans not approved by equity holders(2)
|
1,756,782 | 0.15 | 0 | |||||||||
Total
|
7,281,867 | 3,474,915 |
Name
|
Age
|
Position
|
With Company Since
|
|||
Fahad
Syed
|
42
|
Chairman
and Chief Executive Officer
|
May
2005
|
|||
Vasan
Thatham
|
52
|
Chief
Financial Officer
|
June
2005
|
|||
Charlotte
G. Denenberg
|
62
|
Director
|
November
2004
|
|||
Joseph
Perno
|
67
|
Director
|
April
2006
|
Nonqualified
|
|
||||||||||||||||||||||||||||||||||
Non-Equity
|
Deferred
|
||||||||||||||||||||||||||||||||||
Stock
|
Option
|
Incentive
Plan
|
Compensation
|
All
Other
|
|
||||||||||||||||||||||||||||||
Salary
|
Bonus
|
Awards
|
Awards(2)
|
Compensation
|
Earnings
|
Compensation
|
Total
|
||||||||||||||||||||||||||||
Name
and Principal Position
|
Year
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
||||||||||||||||||||||||||
Fahad
Syed
|
2009
|
371,000 | 371,000 | ||||||||||||||||||||||||||||||||
Chief
Executive Officer
|
2008
|
257,000 | 335,000 | ||||||||||||||||||||||||||||||||
Vasan
Thatham
|
2009
|
156,939 | 40,062 | 197,001 | |||||||||||||||||||||||||||||||
Chief
Financial Officer (1&2)
|
2008
|
150,000 | 80,124 | 230,124 |
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||||||||||||||
Equity
|
||||||||||||||||||||||||||||||||||||
Equity
|
Incentive
|
|||||||||||||||||||||||||||||||||||
Incentive
|
Plan
|
|||||||||||||||||||||||||||||||||||
Plan
|
Awards:
|
|||||||||||||||||||||||||||||||||||
Awards:
|
Market or
|
|||||||||||||||||||||||||||||||||||
Equity
|
Number of
|
Payout
|
||||||||||||||||||||||||||||||||||
Incentive
|
Unearned
|
Value of
|
||||||||||||||||||||||||||||||||||
Number of
|
Plan Awards:
|
Market
|
Shares,
|
Unearned
|
||||||||||||||||||||||||||||||||
Securities
|
Number of
|
Number of
|
Number of
|
Value of
|
Units or
|
Shares,
|
||||||||||||||||||||||||||||||
Underlying
|
Securities
|
Securities
|
Shares or
|
Shares or
|
Other
|
Units or
|
||||||||||||||||||||||||||||||
Unexercised
|
Underlying
|
Underlying
|
Units of
|
Units of
|
Rights
|
Other
|
||||||||||||||||||||||||||||||
Options
|
Unexercised
|
Unexercised
|
Option
|
Option
|
Stock That
|
Stock That
|
That Have
|
Rights That
|
||||||||||||||||||||||||||||
(#)
|
Options (#)
|
Unearned
|
Exercise
|
Expiration
|
Have Not
|
Have Not
|
Not Vested
|
Have Not
|
||||||||||||||||||||||||||||
Name
|
Exercisable
|
Unexercisable
|
Options (#)
|
Plan ($)
|
Date
|
Vested (#)
|
Vested ($)
|
(#)
|
Vested ($)
|
|||||||||||||||||||||||||||
Fahad
Syed
|
||||||||||||||||||||||||||||||||||||
(CEO)
|
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Vasan
Thatham
|
||||||||||||||||||||||||||||||||||||
(CFO)
|
300,000 | — | — | $ | 1.40 |
06/22/15
|
— | — | — | — |
Fees
|
|||||||||||||||||||||||||
Earned
|
|||||||||||||||||||||||||
or
|
Non-Equity
|
Nonqualified
|
|||||||||||||||||||||||
Paid
|
Incentive
|
Deferred
|
|||||||||||||||||||||||
in
|
Stock
|
Option
|
Plan
|
Compensation
|
All
Other
|
||||||||||||||||||||
Cash
|
Awards
|
Awards
|
Compensation
|
Earnings
|
Compensation
|
Total
|
|||||||||||||||||||
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||||||
Charlotte G.
Denenberg
|
$ | 12,000 | $ | — | $ | 12,000 | |||||||||||||||||||
Joseph
Perno
|
$ | 12,000 | $ | — | $ | 12,000 |
|
Amount and
Nature of
|
|
||||||
Name and Address
of Beneficial Owner
|
Beneficial
Ownership
|
Percentage
of Class(1)
|
||||||
Fred
Nazem
44
East 73rd Street
New
York, NY 10021
|
23,279,527
|
(2)
|
24.0
|
%
|
||||
Faisal
Syed
12
Kings Brook Court
Mendham,
NJ 07945
|
13,238,462
|
13.6
|
%
|
|||||
Mohamed
Asif
53
Burnet Hill Road
Livingston,
NJ 07039
|
13,238,462
|
13.6
|
%
|
|||||
Fahad
Syed
c/o
NetFabric Holdings, Inc
299
Cherry Hill Road
Parsippany,
NJ 07054
|
6,731,731
|
6.9
|
%
|
|||||
Jeff
Robinson
Five
Tomaselli Court
Ballston
Spa, NY 12020
|
4,832,476
|
5.0
|
%
|
|||||
Vasan
Thatham
c/o
NetFabric Holdings, Inc.
299
Cherry Hill Road
Parsippany,
NJ 07054
|
300,000
|
(3)
|
*
|
|||||
Charlotte
G. Denenberg
c/o
NetFabric Holdings, Inc.
299
Cherry Hill Road
Parsippany,
NJ 07054
|
125,000
|
(4)
|
*
|
|||||
Joseph
Perno
c/o
NetFabric Holdings, Inc.
299
Cherry Hill Road
Parsippany,
NJ 07054
|
125,000
|
(4)
|
*
|
|||||
Laurus
Master Fund, Ltd.
c/o
Laurus Capital Management, LLC
335
Madison Avenue
New
York, NY 10017
|
5,221,393
|
(5)
|
5.3
|
%
|
||||
All
Directors and Executive
Officers
as a Group (4 persons)
|
7,281,731
|
(6)
|
7.5
|
%
|
A. Exhibits
|
||
Exhibit
2.1
|
Share
Exchange Agreement between the Company, NetFabric, NetFabric's
shareholders and Littlehampton LLC, dated December 9, 2004.
(1)
|
|
Exhibit
2.2
|
Share
Exchange Agreement between the Company, UCA Services, Inc. and all of the
Shareholders of UCA Services, Inc. dated 20, 2005. (4)
|
|
Exhibit
3.1
|
Articles
of Incorporation (12)
|
|
Exhibit
3.2
|
By-Laws.
(7)
|
|
Exhibit
10.1
|
Letter
Agreement between Houston Operating Company, NetFabric Corporation,
Macrocom Investors, LLC and Littlehampton Investments, LLC, dated March
25, 2005. (3)
|
|
Exhibit
10.2
|
Financing
Agreement between NetFabric and Macrocom, dated July 22, 2004.
(1)
|
|
Exhibit
10.3
|
Loan
Agreement between NetFabric and Macrocom, dated October 14, 2004.
(1)
|
|
Exhibit
10.4
|
Amendment
to Financing and Loan Agreement between NetFabric and Macrocom, dated
December 2, 2004. (1)
|
|
Exhibit
10.5
|
Distribution
Agreement between NetFabric and Williams, dated November 29, 2004.
(1)
|
|
Exhibit
10.6
|
Lease
Agreement between NetFabric and Silvermine, dated January 1, 2004.
(1)
|
|
Exhibit
10.7
|
2005
Stock Option Plan. (2)
|
|
Exhibit
10.8
|
Agreement
with Macrocom Investors, LLC for Convertible Debentures dated July 19,
2005. (5)
|
|
Exhibit
10.9
|
Warrant,
dated as October 27, 2005, issued by the Company to Cornell Capital
Partners, LP. (6)
|
|
Exhibit
10.10
|
Securities
Purchase Agreement, dated as of October 27, 2005, by and between the
Company and Cornell Capital Partners, LP. (6)
|
|
Exhibit
10.11
|
Investor
Registration Rights Agreement, dated as of October 27, 2005, by and
between the Company and Cornell Capital Partners, LP.
(6)
|
Exhibit
10.12
|
Escrow
Agreement, dated as of October 27, 2005, by and among the Company, Cornell
Capital Partners, LP and David Gonzalez, Esq., as escrow agent pursuant to
the Securities Purchase Agreement. (6)
|
|
Exhibit
10.13
|
Amended
and Restated Security Agreement, dated as of October 27, 2005, by and
between the Company and Cornell Capital Partners, LP.
(6)
|
Exhibit
10.14
|
Amended
and Restated Security Agreement, dated as of October 27, 2005, by and
between the Company and Cornell Capital Partners, LP.
(6)
|
|
Exhibit
10.15
|
Amended
and Restated Security Agreement, dated as of October 27, 2005, by and
between UCA Services, Inc. and Cornell Capital Partners, LP.
(6)
|
|
Exhibit
10.16
|
Officer
Pledge and Escrow Agreement, dated as of October 27, 2005, by and among
the Company, Cornell Capital Partners, LP and David Gonzalez, Esq., as
escrow agent. (6)
|
|
Exhibit
10.17
|
Form
of Secured Convertible Debenture issued to Cornell Capital Partners, LP
dated October 27, 2005. (6)
|
|
Exhibit
10.18
|
Employment
Agreement with Fahad Syed. (7)
|
|
Exhibit
10.19
|
Amendment
of The Share Exchange Agreement dated February 13, 2006 by and among
NetFabric, Holdings, Inc. UCA Services, Inc. and UCA Shareholders.
(8)
|
|
Exhibit
10.20
|
Security
Agreement, dated February 10, 2006, by and between the Company and Laurus
Master Fund, Ltd.
|
|
Exhibit
10.21
|
Secured
Convertible Note, dated February 10, 2006, by and between the Company and
Laurus Master Fund, Ltd. (9)
|
|
Exhibit
10.22
|
Secured
Non-Convertible Note, dated February 10, 2006, by and between the Company
and Laurus Master Fund, Ltd. (9)
|
|
Exhibit
10.22
|
Option,
dated February 10, 2006, by the Company. (9)
|
|
Exhibit
10.23
|
Registration
Rights Agreement, dated February 10, 2006, by and between the Company and
Laurus Master Fund, Ltd. (9)
|
|
Exhibit
10.24
|
Subsidiary
Guaranty, dated February 10, 2006 from NetFabric Corporation and UCA
Services, Inc. (9)
|
|
Exhibit
10.25
|
Letter
agreement, dated February 10, 2006 between the Company and Laurus Master
Fund. (9)
|
|
Exhibit
10.27
|
Form
of Convertible Debenture dated April 19, 2006 issued by the Company.
(10)
|
|
Exhibit
10.28
|
Form
of Warrant, dated April 19, 2006 issued by the Company.
(10)
|
|
Exhibit
10.29
|
Convertible
Note Purchase Agreement, dated March 12, 2009, by and among NetFabric
Technologies, Inc., d/b/a UCA Services, Inc., Netfabric Holdings Inc. and
Fortify Infrastructure Services, Inc. (13)
|
|
Exhibit
10.30
|
Secured
Convertible Promissory. Secured Convertible Promissory Note, dated March
12, 2009, by and among NetFabric Technologies, Inc., d/b/a UCA Services,
Inc., Netfabric Holdings Inc. and Fortify Infrastructure Services, Inc.
(13)
|
|
Exhibit
10.31
|
Credit
Agreement, dated March 12, 2009, by and among NetFabric Technologies,
Inc., d/b/a UCA Services, Inc., Netfabric Holdings Inc. and Fortify
Infrastructure Services, Inc. (13)
|
|
Exhibit
10.32
|
Security
Agreement, dated March 12, 2009, by and among NetFabric Technologies,
Inc., d/b/a UCA Services, Inc., Netfabric Holdings Inc. and Fortify
Infrastructure Services, Inc. (13)
|
|
Exhibit
10.33
|
Stock
Pledge Agreement, dated March 12, 2009, by between Netfabric Holdings Inc.
and Fortify Infrastructure Services, Inc. (13)
|
|
Exhibit
10.34
|
Option
and Purchase Agreement, dated March 12, 2009, by and among NetFabric
Technologies, Inc., d/b/a UCA Services, Inc., Netfabric Holdings Inc. and
Fortify Infrastructure Services, Inc.
(13)
|
Exhibit
31.1
|
Rule
13a-14(a)/15d-14(a) Certification (CEO)*
|
|
Exhibit
31.2
|
Rule
13a-14(a)/15d-14(a) Certification (CFO)*
|
|
Exhibit
32.1
|
Section
1350 Certification (CEO)*
|
|
Exhibit
32.2
|
Section
1350 Certification
(CFO)*
|
Date:
August
10, 2010
|
/s/ FAHAD SYED
|
Fahad
Syed, Chairman and
|
|
Chief
Executive Officer
|
|
(principal
executive officer)
|
Date:
August
10, 2010
|
/s/ FAHAD SYED
|
Fahad
Syed, Chairman
|
|
and
Chief Executive Officer
|
|
(principal
executive officer)
|
|
Date:
August
10, 2010
|
/s/ VASAN THATHAM
|
Vasan
Thatham, Chief Financial
|
|
Officer
(principal accounting officer)
|
|
Date:
August
10, 2010
|
/s/ JOSEPH PERNO
|
Joseph
Perno, Director
|
|
Date:
August
10, 2010
|
/s/ CHARLOTTE G.
DENENBERG
|
Charlotte
G. Denenberg, Director
|
462
7th Avenue
14th
Floor
New
York, NY 10018
P:
(212) 302-7900
F:
(212) 244-2932
www.aecpa.com
|
DECEMBER 31,
2009
|
DECEMBER 31,
2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ | 55,509 | $ | 74 | ||||
Other
receivable
|
850,000 | — | ||||||
Trade
accounts receivable, net
|
— | 18,584 | ||||||
Current
assets of discontinued operations
|
— | 4,478,242 | ||||||
Total
current assets
|
905,509 | 4,496,900 | ||||||
Property
and equipment, net
|
— | 17,346 | ||||||
Non
current assets of discontinued operations
|
— | 6,298,476 | ||||||
TOTAL
ASSETS
|
$ | 905,509 | $ | 10,812,722 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Short
term borrowings
|
$ | — | $ | 950,000 | ||||
Accounts
payable and accrued liabilities
|
452,483 | 982,502 | ||||||
Accrued
compensation
|
— | 198,000 | ||||||
Current
liabilities of discontinued operations
|
— | 5,751,325 | ||||||
Convertible
note, net of unamortized discount
|
— | 1,443,144 | ||||||
Revolving
note, net of unamortized discount
|
— | 1,384,257 | ||||||
Total
current liabilities
|
452,483 | 10,709,228 | ||||||
Total
liabilities
|
452,483 | 10,709,228 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY :
|
||||||||
Common
Stock, $.001 par value, authorized shares 200,000,000, 97,053,044 shares
issued and outstanding
|
97,053 | 97,053 | ||||||
Additional
paid-in capital
|
38,243,128 | 38,110,162 | ||||||
Accumulated
deficit
|
(37,887,155 | ) | (38,103,721 | ) | ||||
Total
stockholders' equity
|
453,026 | 103,494 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 905,509 | $ | 10,812,722 |
Year
|
Year
|
|||||||
Ended
|
Ended
|
|||||||
December 31, 2009
|
December 31, 2008
|
|||||||
Revenues
|
$ | — | $ | — | ||||
OPERATING
EXPENSES:
|
||||||||
Selling, general and
administrative expenses (includes share based compensation of
$132,966 and $268,222)
|
779,281 | 733,291 | ||||||
Depreciation
and amortization
|
— | 5,569 | ||||||
Total
operating expenses
|
779,281 | 738,860 | ||||||
Loss
from operations
|
(779,281 | ) | (738,860 | ) | ||||
OTHER
INCOME / (EXPENSE):
|
||||||||
Amortization
of debt discounts
|
(91,862 | ) | (763,300 | ) | ||||
Amortization
of debt issuance costs
|
(85,630 | ) | (627,873 | ) | ||||
Other
income
|
213,000 | — | ||||||
Interest
and bank charges
|
(36,270 | ) | (347,841 | ) | ||||
Total
other income / (expense)
|
(762 | ) | (1,739,014 | ) | ||||
Loss
before provision for income taxes
|
(780,043 | ) | (2,477,874 | ) | ||||
Provision
for income taxes
|
120,000 | — | ||||||
LOSS
FROM CONTINUING OPERATIONS
|
(900,043 | ) | (2,477,874 | ) | ||||
DISCONTINUED
OPERATIONS:
|
||||||||
Gain
on disposal of discontinued operations
|
770,608 | — | ||||||
Income
from discontinued operations
|
346,001 | 1,557,582 | ||||||
1,116,609 | 1,557,582 | |||||||
NET
INCOME (LOSS)
|
$ | 216,566 | $ | (920,292 | ) | |||
Net
loss from continuing operations per common share, basic and
diluted
|
$ | (0.01 | ) | $ | (0.03 | ) | ||
Net
income from discontinued operations per common share, basic and
diluted
|
$ | 0.01 | $ | 0.02 | ||||
Net
loss per common share, basic and diluted
|
$ | 0.00 | $ | (0.01 | ) | |||
Weighted
average number of shares outstanding, basic and diluted
|
97,053,044 | 96,837,197 |
COMMON STOCK
|
TOTAL
|
|||||||||||||||||||
ADDITIONAL
|
ACCUMULATED
|
STOCKHOLDERS'
|
||||||||||||||||||
SHARES
|
PAR VALUE
|
PAID-IN CAPITAL
|
DEFICIT
|
EQUITY
|
||||||||||||||||
Balances
at December 31, 2007
|
96,053,044 | $ | 96,053 | $ | 37,802,940 | $ | (37,183,429 | ) | $ | 715,564 | ||||||||||
Issuance
of common shares for finance charges
|
1,000,000 | 1,000 | 39,000 | — | 40,000 | |||||||||||||||
Employee
share-based compensation
|
— | — | 268,222 | — | 268,222 | |||||||||||||||
Net
loss
|
— | — | — | (920,292 | ) | (920,292 | ) | |||||||||||||
Balances
at December 31, 2008
|
97,053,044 | $ | 97,053 | $ | 38,110,162 | $ | (38,103,721 | ) | $ | 103,494 | ||||||||||
Employee
share-based compensation
|
— | — | 132,966 | — | 132,966 | |||||||||||||||
Net
income
|
— | — | — | 216,566 | 216,566 | |||||||||||||||
Balances
at December 31, 2009
|
97,053,044 | $ | 97,053 | $ | 38,243,128 | $ | (37,887,155 | ) | $ | 453,026 |
Year ended
|
Year ended
|
|||||||
OPERATING ACTIVITIES
|
December 31, 2009
|
December 31, 2008
|
||||||
Net
income (loss)
|
$ | 216,566 | $ | (920,292 | ) | |||
Income
from discontinued operations
|
(1,116,609 | ) | (1,557,582 | ) | ||||
Adjustments
to reconcile net income (loss) to net cash provided by (used
in) operating activities:
|
||||||||
Share
based compensation
|
132,966 | 268,222 | ||||||
Non-cash
financing fees
|
— | 40,000 | ||||||
Amortization
of debt discounts
|
91,862 | 763,300 | ||||||
Amortization
of debt issuance costs
|
85,630 | 627,873 | ||||||
Depreciation
and amortization
|
— | 5,569 | ||||||
Loss
on disposal of property and equipment
|
17,346 | 5,287 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Trade
accounts receivable
|
18,584 | 4,519 | ||||||
Prepaid
expenses and other current assets
|
— | 26,848 | ||||||
Accounts
payable and accrued liabilities
|
(530,019 | ) | (108,015 | ) | ||||
Accrued
compensation
|
(198,000 | ) | 16,885 | |||||
Net
cash used by continuing operations
|
(1,281,674 | ) | (827,386 | ) | ||||
Net
cash provided by discontinued operations
|
292,002 | 1,482,530 | ||||||
Net
cash provided by (used in) operating activities
|
(989,672 | ) | 655,144 | |||||
INVESTING
ACTIVITIES
|
||||||||
Proceeds
from disposal of property and equipment
|
— | 5,981 | ||||||
Net
provided in investing activities by continuing
operations
|
0 | 5,981 | ||||||
Net
cash used by discontinued operations
|
— | (20,762 | ) | |||||
Net
cash used in investing activities
|
0 | (14,781 | ) | |||||
FINANCING
ACTIVITIES
|
||||||||
Proceeds
from issuance of Secured Convertible Promissory Note
|
5,000,000 | — | ||||||
Repayment
of debentures
|
— | (150,000 | ) | |||||
Short
term borrowings
|
— | 1,110,000 | ||||||
Repayment
of short term borrowings
|
(950,000 | ) | (1,130,000 | ) | ||||
Repayment
of convertible debenture
|
(1,500,000 | ) | — | |||||
Proceeds
from issuance (repayment) of revolving note, net
|
(1,419,263 | ) | 142,314 | |||||
Debt
issuance costs
|
(85,630 | ) | (627,873 | ) | ||||
Net
cash (used in) provided by financing activities
|
1,045,107 | (655,559 | ) | |||||
Net
increase (decrease) in cash
|
55,435 | (15,196 | ) | |||||
Cash
at beginning of period
|
74 | 15,270 | ||||||
Cash
at end of period
|
$ | 55,509 | $ | 74 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
paid for interest
|
||||||||
Continuing
operations
|
$ | 57,000 | $ | 322,000 | ||||
Discontinued
operations
|
$ | 13,000 | $ | 25,000 | ||||
Supplemental
non-cash financing information
|
||||||||
Conversion
of Secured Convertible Promissory Note to shares of UCA Services,
Inc.
|
$ | 5,000,000 |
Equipment
|
3
years
|
Furniture
and fixtures
|
7
years
|
2009
|
2008
|
|||||||
Net
income (loss) per share basic and diluted:
|
||||||||
Net
income (loss)
|
$ | 216,566 | $ | (920,292 | ) | |||
Weighted
average shares
|
97,053,044 | 96,837,197 | ||||||
Net
income (loss) per share
|
$ | - | $ | (0.01 | ) |
Sale
price from cancellation of Secured Convertible Promissory by
Fortify
|
$ | 5,000,000 | ||
Sale
price from Fixed Payment and Variable Payment received by the Company in
May 2010
|
850,000 | |||
Total
Sale Price
|
5,850,000 | |||
UCA
Assets
|
8,068,390 | |||
UCA
Liabilities
|
(2,988,998 | ) | ||
Total
basis
|
5,079,392 | |||
Gain
on Sale
|
$ | 770,608 |
Assets
and liabilities of discontinued operations:
|
||||
Cash
|
$ | 1,317,436 | ||
Trade
Receivable, net
|
3,008,934 | |||
Prepaid
expenses and other current assets
|
151,872 | |||
Current
assets of discontinued operations
|
$ | 4,478,242 | ||
Property
and equipment, net
|
114,991 | |||
Goodwill
|
5,704,000 | |||
Other
intangibles, net
|
456,564 | |||
Other
assets
|
22,921 | |||
Non
current assets of discontinued operations
|
$ | 6,298,476 | ||
Accounts
payable and accrued expenses
|
$ | 3,714,572 | ||
Accrued
compensation
|
414,526 | |||
Deferred
revenues and customer advances
|
1,622,227 | |||
Non
current liabilities of discontinued operations
|
$ | 5,751,325 |
|
2009
|
2008
|
||||||
Revenues
|
$ | 11,482,220 | $ | 24,225,342 | ||||
Direct
employee compensation and consultant expenses
|
8,709,186 | 19,036,780 | ||||||
Selling,
general and administrative expenses
|
2,253,452 | 3,324,314 | ||||||
Depreciation
and amortization
|
160,323 | 281,853 | ||||||
Interest
expenses
|
13,258 | 24,813 | ||||||
Income
from discontinued operations
|
$ | 346,001 | $ | 1,557,582 |
Equipment
|
$ | 28,263 | ||
Furniture
and fixtures
|
5,631 | |||
33,894 | ||||
Less:
Accumulated depreciation and amortization
|
(16,548 | ) | ||
Net
Value
|
$ | 17,346 |
2009
|
2008
|
|||||||
Accounts
payable and other accrued expenses
|
$ | 147,483 | $ | 619,975 | ||||
Accrued
professional fees
|
135,000 | 175,000 | ||||||
Accrued
interest and fees payable
|
50,000 | 187,527 | ||||||
Accrued
taxes
|
120,000 | — | ||||||
$ | 452,483 | $ | 982,502 |
Principal
|
Unamortized
debt
discount
|
Net
|
||||||||||
Laurus
Revolving Note Due in March 2009
|
$ | 1,419,263 | $ | (35,006 | ) | $ | 1,384,257 | |||||
Laurus
Convertible Note Due in March 2009
|
1,500,000 | (56,856 | ) | 1,443,144 | ||||||||
Short
term borrowings
|
950,000 | — | 950,000 | |||||||||
$ | 3,869,263 | $ | (91,862 | ) | $ | 3,777,401 |
Exercise
Price
|
Expiration
|
||||||||
Laurus
Warrants – Note 1
|
554,282 | $ | 0.001 |
None
|
|||||
2007
Short Term Financing – Note 2
|
890,000 | $ | 0.01 |
April
2010
|
|||||
Others
– Note 3
|
312,500 | $ | 0.82 |
June
2011
|
|||||
1,756,782 |
Exercise
Price
|
Expiration
|
||||||||
Laurus
Warrants
|
554,282 | $ | 0.001 |
None
|
|||||
2006
Private Placement
|
1,350,000 | $ | 0.01 |
April
to November 2009
|
|||||
2007
Short Term Financing
|
890,000 | $ | 0.01 |
April
2010
|
|||||
Others
|
312,500 | $ | 0.82 |
June
2011
|
|||||
3,106,782 |
(1)
|
Warrants
for 4,256,550 shares of common stock were issued to Laurus in 2006 in
connection with the convertible and revolving notes described in Note
6. In July and August 2007, 3,702,268 of the warrants were
exercised.
|
(2)
|
In
connection with borrowings in 2007, warrants were issued for 890,000
shares of common stock at an exercise price of $.01 per
share. 500,000 of the warrants expired in April 2010 and
390,000 will expire in October and November
2010.
|
(3)
|
Warrants
for 312,500 shares of common stock, with an exercise price of $.82 per
share, were issued in 2006 to consultants for investment banking
services. The warrants expire in June
2011.
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Fair
Value
|
||||||||||
Outstanding,
December 31, 2007
|
6,225,085 | $ | 0.41 | $ | 0.29 | |||||||
Options
granted
|
— | — | — | |||||||||
Options
exercised
|
— | — | — | |||||||||
Options
cancelled
|
(175,000 | ) | 0.35 | 0.22 | ||||||||
Outstanding,
December 31, 2008
|
6,050,085 | 0.41 | 0.28 | |||||||||
Options
granted
|
— | — | — | |||||||||
Options
exercised
|
— | — | — | |||||||||
Options
cancelled
|
(525,000 | ) | 0.35 | 0.18 | ||||||||
Outstanding,
December 31, 2009
|
5,525,085 | $ | 0.42 | $ | 0.29 | |||||||
Exercisable,
December 31,2009
|
5,525,085 | $ | 0.42 | $ | 0.29 | |||||||
Exercisable,
December 31,2008
|
5,067,793 | $ | 0.41 | $ | 0.27 |
Outstanding
|
Exercisable
|
|||||||||||||||||||||||
Range
of
exercise
price
|
Average
number
of
options
|
Weighted
exercise
price
|
Remaining
contractual
life
|
Average
number
of
options
|
Weighted
exercise
price
|
Remaining
contractual
life
|
||||||||||||||||||
$0.15
to $0.34
|
2,575,085 | $ | 0.15 | 4.1 | 2,575,085 | $ | 0.15 | 4.1 | ||||||||||||||||
$0.35
to $0.50
|
2,150,000 | $ | 0.35 | 6.6 | 2,150,000 | $ | 0.35 | 6.6 | ||||||||||||||||
$0.51
and above
|
800,000 | $ | 1.49 | 5.4 | 800,000 | $ | 1.49 | 5.4 | ||||||||||||||||
5,525,085 | $ | 0.42 | 5.3 | 5,525,085 | $ | 0.42 | 5.3 |
Options
|
Average
grant date
fair
value
|
|||||||
Nonvested
at December 31, 2008
|
982,292 | $ | 0.30 | |||||
Granted
|
— | — | ||||||
Vested
|
(457,292 | ) | $ | 0.43 | ||||
Cancelled
|
(525,000 | ) | $ | 0.18 | ||||
Nonvested
at December 31, 2009
|
0 |
2009
|
2008
|
|||||||
Current
|
$ | 120,000 | $ | — | ||||
Deferred
|
— | — | ||||||
Total
Provision for Income Taxes
|
$ | 120,000 | $ | — |
2009
|
2008
|
|||||||
U.S.
Federal statutory income tax rate (benefit)
|
34.00 | % | (34.00 | )% | ||||
Permanent
differences
|
562.5 | 49.90 | ||||||
Effect
of valuation allowance
|
(537.0 | ) | (15.90 | ) | ||||
Rate
adjustment for alternate minimum tax
|
(23.80 | ) | — | |||||
Effective
tax rate
|
35.70 | % | 0.00 | % |
December
31,
2009
|
December
31,
2008
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carry forwards
|
$ | 868,000 | $ | 2,735,000 | ||||
Other
Reserves and allowances
|
27,000 | 104,000 | ||||||
Total
deferred tax asset before valuation allowance
|
895,000 | 2,839,000 | ||||||
Valuation
allowance
|
(895,000 | ) | (2,839,000 | ) | ||||
Net
deferred tax asset
|
$ | — | $ | — |
/s/ Fahad
Syed
|
Name: Fahad
Syed
|
Title:
Chairman and Chief Executive
Officer
|
/s/ Vasan Thatham
|
Name:
Vasan Thatham
|
Title:
Chief Financial Officer
|
/s/ Fahad
Syed
|
Name:
Fahad Syed Title: Chairman and Chief
|
Executive
Officer
|
/s/ Vasan Thatham
|
Name:
Vasan Thatham
|
Title:
Chief Financial Officer
|