Delaware
|
76-0307819
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
(I.R.S
Employer Identification No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-
accelerated filer o
|
Small
reporting company x
|
Page
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements (Unaudited)
|
|
Condensed
Consolidated Balance Sheet
|
1
|
|
Condensed
Consolidated Statements of Operations
|
2
|
|
Condensed
Consolidated Statements of Cash Flows
|
3
|
|
Notes
to Interim Condensed Consolidated Financial Statements
|
4
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
10
|
Item
4.
|
Controls
and Procedures
|
14
|
PART
II.
|
OTHER
INFORMATION
|
14
|
Item
1.
|
Legal
Proceedings
|
14
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
14
|
Item
3.
|
Defaults
Upon Senior Securities
|
14
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
14
|
Item
5.
|
Other
Information
|
14
|
Item
6.
|
Exhibits
|
15
|
Signatures
|
16
|
March 31,
2009
|
December 31,
2008
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ | 419,036 | $ | 74 | ||||
Trade
accounts receivable, net
|
- | 18,584 | ||||||
Current
assets of discontinued operations
|
2,927,199 | 4,478,242 | ||||||
Total
current assets
|
3,346,235 | 4,496,900 | ||||||
Property
and equipment, net
|
17,346 | 17,346 | ||||||
Non
current assets of discontinued operations
|
6,243,809 | 6,298,476 | ||||||
TOTAL
ASSETS
|
$ | 9,607,390 | $ | 10,812,722 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Secured
Convertible Promissory Note
|
$ | 5,000,000 | $ | - | ||||
Short
term borrowings
|
- | 950,000 | ||||||
Accounts
payable and accrued liabilities
|
617,344 | 982,502 | ||||||
Accrued
compensation
|
- | 198,000 | ||||||
Current
liabilities of discontinued operations
|
4,239,214 | 5,751,325 | ||||||
Convertible
note, net of unamortized discount
|
- | 1,443,144 | ||||||
Revolving
note, net of unamortized discount
|
- | 1,384,257 | ||||||
Total
current liabilities
|
9,856,558 | 10,709,228 | ||||||
Total
liabilities
|
9,856,558 | 10,709,228 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY (DEFICIENCY):
|
||||||||
Common
Stock, $.001 par value, authorized shares 200,000,000, 97,053,044 shares
issued and outstanding
|
97,053 | 97,053 | ||||||
Additional
paid-in capital
|
38,176,201 | 38,110,162 | ||||||
Accumulated
deficit
|
(38,522,422 | ) | (38,103,721 | ) | ||||
Total
stockholders' equity (deficiency)
|
(249,168 | ) | 103,494 | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
$ | 9,607,390 | $ | 10,812,722 |
Three Months
|
Three Months
|
|||||||
Ended
|
Ended
|
|||||||
March 31, 2009
|
March 31, 2008
|
|||||||
REVENUE
|
$ | - | $ | - | ||||
OPERATING
EXPENSES:
|
||||||||
Selling, general and
administrative expenses
|
441,184 | 131,367 | ||||||
Depreciation
and amortization
|
- | 8,977 | ||||||
Total
operating expenses
|
441,184 | 140,344 | ||||||
Loss
from operations
|
(441,184 | ) | (140,344 | ) | ||||
OTHER
INCOME / (EXPENSE):
|
||||||||
Amortization
of debt discounts
|
(91,862 | ) | (181,366 | ) | ||||
Amortization
of debt issuance costs
|
(47,630 | ) | (132,373 | ) | ||||
Interest
and bank charges
|
(36,271 | ) | (103,063 | ) | ||||
Total
other expense
|
(175,763 | ) | (416,802 | ) | ||||
Loss
before provision for income taxes
|
(616,947 | ) | (557,146 | ) | ||||
Provision
for income taxes
|
- | |||||||
LOSS
FROM CONTINUING OPERATIONS
|
(616,947 | ) | (557,146 | ) | ||||
DISCONTINUED
OPERATIONS:
|
||||||||
Income
from discontinued operations
|
198,246 | 223,535 | ||||||
NET
LOSS
|
$ | (418,701 | ) | $ | (333,611 | ) | ||
Net
loss from continuing operations per common share, basic and
diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Net
income from discontinued operations per common share, basic and
diluted
|
$ | 0.00 | $ | 0.00 | ||||
Net
loss per common share, basic and diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Weighted
average number of shares outstanding, basic and diluted
|
97,053,044 | 96,184,912 |
Three Months
|
Three Months
|
|||||||
Ended
|
Ended
|
|||||||
March 31, 2009
|
March 31, 2008
|
|||||||
OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (418,701 | ) | $ | (333,611 | ) | ||
Income
from discontinued operations
|
(198,246 | ) | (223,535 | ) | ||||
Adjustments
to reconcile net loss to net cash provided by (used
in) operating activities:
|
||||||||
Share
based compensation
|
66,039 | 73,074 | ||||||
Non-cash
financing fees
|
- | 40,000 | ||||||
Amortization
of debt discounts
|
91,862 | 181,366 | ||||||
Amortization
of debt issuance costs
|
47,630 | 132,373 | ||||||
Depreciation
and amortization
|
- | 8,977 | ||||||
Loss
on disposal of property and equipment
|
- | 6,249 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Trade
accounts receivable
|
23,975 | 2,189 | ||||||
Prepaid
expenses and other current assets
|
- | 27,124 | ||||||
Accounts
payable and accrued liabilities
|
(370,539 | ) | (255,684 | ) | ||||
Accrued
compensation
|
(198,000 | ) | (176,278 | ) | ||||
Net
cash used by continuing operations
|
(955,980 | ) | (517,756 | ) | ||||
Net
cash provided by discontinued operations
|
298,233 | 989,270 | ||||||
Net
cash provided by (used in) operating activities
|
(657,747 | ) | 471,514 | |||||
INVESTING
ACTIVITIES
|
||||||||
Proceeds
from disposal of property and equipment
|
- | 5,981 | ||||||
Net
cash provided by investing activities by continuing
operations
|
- | 5,981 | ||||||
Net
cash used in discontinued operations
|
(6,398 | ) | (2,616 | ) | ||||
Net
cash (used in ) provided by investing activities
|
(6,398 | ) | 3,365 | |||||
FINANCING
ACTIVITIES
|
||||||||
Proceeds
from issuance of Secured Convertible Promissory Note
|
5,000,000 | - | ||||||
Repayment
of short term borrowings
|
(950,000 | ) | (570,000 | ) | ||||
Repayment
of convertible debenture
|
(1,500,000 | ) | - | |||||
Proceeds
from issuance (repayment) of revolving note, net
|
(1,419,263 | ) | 216,063 | |||||
Debt
issuance costs
|
(47,630 | ) | (132,373 | ) | ||||
Net
cash (used in) provided by financing activities
|
1,083,107 | (486,310 | ) | |||||
Net
increase (decrease) in cash
|
418,962 | (11,431 | ) | |||||
Cash
at beginning of period
|
74 | 15,270 | ||||||
Cash
at end of period
|
$ | 419,036 | $ | 3,839 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
paid for interest
|
||||||||
Continuing
operations
|
$ | 57,000 | $ | 65,000 | ||||
Discontinued
operations
|
$ | 23,000 | $ | 9,000 |
|
March
31,
|
December
31,
|
||||||
2009
|
2008
|
|||||||
Cash
|
$ | 76,578 | $ | 1,317,436 | ||||
Trade
Receivable, net
|
2,709,548 | 3,008,934 | ||||||
Prepaid
expenses and other current assets
|
141,073 | 151,872 | ||||||
Current
assets of discontinued operations
|
$ | 2,927,199 | $ | 4,478,242 | ||||
Property
and equipment, net
|
$ | 108,383 | $ | 114,991 | ||||
Goodwill
|
5,704,000 | 5,704,000 | ||||||
Other
intangibles, net
|
408,505 | 456,564 | ||||||
Other
assets
|
22,921 | 22,921 | ||||||
Non
current assets of discontinued operations
|
$ | 6,243,809 | $ | 6,298,476 | ||||
Accounts
payable and accrued expenses
|
$ | 2,748,269 | $ | 3,714,572 | ||||
Accrued
compensation
|
256,774 | 414,526 | ||||||
Deferred
revenues and customer advances
|
1,234,171 | 1,622,227 | ||||||
Current
liabilities of discontinued operations
|
$ | 4,239,214 | $ | 5,751,325 |
Discontinued Operations was as follows:
|
Three Months
|
Three Months
|
||||||
Ended
|
Ended
|
|||||||
March 31, 2009
|
March 31, 2008
|
|||||||
Revenues
|
$ | 4,914,322 | $ | 5,013,562 | ||||
Direct
employee compensation and consultant expenses
|
3,733,143 | 3,877,332 | ||||||
Selling,
general and administrative expenses
|
899,351 | 829,838 | ||||||
Depreciation
and amortization
|
61,055 | 73,896 | ||||||
Interest
expenses
|
22,527 | 8,961 | ||||||
Income
from discontinued operations
|
$ | 198,246 | $ | 223,535 |
2008
|
||||||||||||
Unamortized
|
||||||||||||
Principal
|
debt discount
|
Net
|
||||||||||
Laurus
Revolving Note Due in March 2009
|
$
|
1,419,263
|
$
|
(35,006
|
)
|
$
|
1,384,257
|
|||||
Laurus
Convertible Note Due in February 2009
|
1,500,000
|
(56,856
|
)
|
1,443,144
|
||||||||
Short
term borrowings
|
950,000
|
- |
950,000
|
|||||||||
$
|
3,869,263
|
$
|
(91,862
|
)
|
$
|
3,777,401
|
Exercise
|
|||||||||
Price
|
Expiration
|
||||||||
Laurus
Warrants
|
554,282
|
$
|
0.001
|
None
|
|||||
2006
Private Placement
|
1,350,000
|
$
|
0.01
|
April
to November 2009
|
|||||
2007
Short Term Financing
|
890,000
|
$
|
0.01
|
April
to November 2010
|
|||||
Others
|
312,500
|
$
|
0.82
|
June
2011
|
|||||
3,106,782
|
Date: August
13, 2010
|
By:
|
/s/ Fahad Syed
|
Name:
Fahad Syed
|
||
Title:
Chairman and Chief Executive Officer
|
||
By:
|
/s/ Vasan Thatham
|
|
Name:
Vasan Thatham
|
||
Title:
Principal Financial Officer and Vice
President
|
August
13, 2010
|
By:
|
/s/ Fahad Syed
|
Name:
Fahad Syed
|
||
Title:
Chairman and Chief Executive
Officer
|
August 13,
2010
|
By:
|
/s/ Vasan Thatham
|
Name:
Vasan Thatham
|
||
Title:
Chief Financial Officer
|
August
13, 2010
|
By:
|
/s/ Fahad Syed
|
Name:
Fahad Syed
|
||
Title:
Chairman and Chief Executive
Officer
|
August
13, 2010
|
By:
|
/s/ Vasan Thatham
|
Name:
Vasan Thatham
|
||
Title:
Chief Financial Officer
|